1/21/2020

Scott County Highway Department
Contract Bid Abstract

Contract No.:  41
Project No.:  2020 MISC PATCHING, CTCLEARYRECON1A, SAP 070-608-026, SAP 070-615-017, SAP 070-615-018, SAP 070-627-034, SAP 070-627-035
Bid Opening: 

  Project: 2020 MISC PATCHING - 2020 Pvement Rehab     Valley Paving, Inc. Hardrives Inc. McNamara Contracting Inc Wm. Mueller and Sons, Inc.
Line No. Item Units Quantity Unit Price Total Price Unit Price Total Price Unit Price Total Price Unit Price Total Price
BASE
1 2232.504 MILL BITUMINOUS SURFACE S Y 1150 $7.25 $8,337.50 $18.30 $21,045.00 $10.00 $11,500.00 $9.50 $10,925.00
2 2360.509 TYPE SP 12.5 WEARING COURSE MIX (3;C) TON 255 $100.00 $25,500.00 $108.70 $27,718.50 $100.00 $25,500.00 $108.00 $27,540.00
Total BASE:   $33,837.50   $48,763.50   $37,000.00   $38,465.00
 
  Total BASE:   $33,837.50   $48,763.50   $37,000.00   $38,465.00
 
  Totals for Project 2020 MISC PATCHING   $33,837.50   $48,763.50   $37,000.00   $38,465.00
 
  Project: CTCLEARYRECON1A - 2020 Pavement Rehab     Valley Paving, Inc. Hardrives Inc. McNamara Contracting Inc Wm. Mueller and Sons, Inc.
Line No. Item Units Quantity Unit Price Total Price Unit Price Total Price Unit Price Total Price Unit Price Total Price
BASE
1 2021.501 MOBILIZATION LS 1 $2,500.00 $2,500.00 $16,026.35 $16,026.35 $20,000.00 $20,000.00 $25,000.00 $25,000.00
2 2105.504 GEOTEXTILE FABRIC TYPE 5 S Y 900 $0.99 $891.00 $1.25 $1,125.00 $1.00 $900.00 $3.50 $3,150.00
3 2112.604 SUBGRADE PREPARATION S Y 900 $11.83 $10,647.00 $1.50 $1,350.00 $3.00 $2,700.00 $4.20 $3,780.00
5 2118.509 AGGREGATE SURFACING CLASS 2 TON 15 $94.67 $1,420.05 $42.31 $634.65 $70.00 $1,050.00 $74.00 $1,110.00
4 2211.509 AGGREGATE BASE CLASS 5 TON 95 $36.80 $3,496.00 $48.14 $4,573.30 $25.00 $2,375.00 $53.00 $5,035.00
6 2360.509 TYPE SP 12.5 WEARING COURSE MIX (3;C) TON 260 $85.24 $22,162.40 $81.22 $21,117.20 $90.00 $23,400.00 $107.60 $27,976.00
7 2563.601 TRAFFIC CONTROL LS 1 $515.00 $515.00 $501.40 $501.40 $525.00 $525.00 $500.00 $500.00
10 2574.609 COMMON TOPSOIL BORROW TON 20 $65.23 $1,304.60 $37.36 $747.20 $70.00 $1,400.00 $60.00 $1,200.00
8 2575.501 TURF ESTABLISHMENT LS 1 $472.96 $472.96 $1,504.21 $1,504.21 $750.00 $750.00 $3,000.00 $3,000.00
9 2575.601 EROSION CONTROL LS 1 $500.00 $500.00 $250.70 $250.70 $350.00 $350.00 $1,500.00 $1,500.00
Total BASE:   $43,909.01   $47,830.01   $53,450.00   $72,251.00
 
  Total BASE:   $43,909.01   $47,830.01   $53,450.00   $72,251.00
 
  Totals for Project CTCLEARYRECON1A   $43,909.01   $47,830.01   $53,450.00   $72,251.00
 
  Project: SAP 070-608-026 - 2020 Pavement Rehab     Valley Paving, Inc. Hardrives Inc. McNamara Contracting Inc Wm. Mueller and Sons, Inc.
Line No. Item Units Quantity Unit Price Total Price Unit Price Total Price Unit Price Total Price Unit Price Total Price
BASE
1 2021.501 MOBILIZATION LS 1 $35,000.00 $35,000.00 $67,670.41 $67,670.41 $100,000.00 $100,000.00 $94,000.00 $94,000.00
2 2104.503 SAWING BITUMINOUS PAVEMENT L F 690 $2.43 $1,676.70 $1.91 $1,317.90 $2.00 $1,380.00 $7.00 $4,830.00
3 2105.504 GEOTEXTILE FABRIC TYPE 5 S Y 2000 $0.99 $1,980.00 $1.25 $2,500.00 $1.00 $2,000.00 $3.50 $7,000.00
4 2112.604 SUBGRADE PREPARATION S Y 1775 $11.63 $20,643.25 $1.32 $2,343.00 $1.00 $1,775.00 $14.05 $24,938.75
5 2118.509 AGGREGATE SURFACING CLASS 2 TON 650 $41.48 $26,962.00 $31.96 $20,774.00 $32.00 $20,800.00 $32.40 $21,060.00
6 2130.523 WATER MGAL 100 $30.13 $3,013.00 $1.00 $100.00 $40.00 $4,000.00 $210.00 $21,000.00
7 2211.509 AGGREGATE BASE CLASS 5 TON 2000 $19.55 $39,100.00 $45.60 $91,200.00 $20.00 $40,000.00 $21.77 $43,540.00
8 2215.509 BITUMINOUS MATERIAL FOR MIXTURE TON 120 $555.00 $66,600.00 $478.31 $57,397.20 $500.00 $60,000.00 $469.00 $56,280.00
9 2215.509 CEMENT TON 580 $196.82 $114,155.60 $170.32 $98,785.60 $176.00 $102,080.00 $167.00 $96,860.00
10 2215.604 CEMENT STABILIZED RECLAMATION SY 50080 $1.45 $72,616.00 $1.60 $80,128.00 $2.00 $100,160.00 $2.70 $135,216.00
11 2232.504 MILL BITUMINOUS SURFACE (6.0") S Y 73335 $2.73 $200,204.55 $3.84 $281,606.40 $3.50 $256,672.50 $3.67 $269,139.45
12 2355.506 BITUMINOUS MATERIAL FOR FOG SEAL GAL 13200 $1.15 $15,180.00 $1.00 $13,200.00 $1.00 $13,200.00 $1.00 $13,200.00
13 2356.504 BITUMINOUS SEAL COAT S Y 73335 $0.79 $57,934.65 $0.76 $55,734.60 $0.75 $55,001.25 $0.69 $50,601.15
14 2356.506 BITUMINOUS MATERIAL FOR SEAL COAT GAL 26400 $2.82 $74,448.00 $2.47 $65,208.00 $2.50 $66,000.00 $2.46 $64,944.00
30 2360.509 TYPE SP 12.5 NON WEAR COURSE MIX (3;B) TON 5660 $52.55 $297,433.00 $64.74 $366,428.40 $59.00 $333,940.00 $57.00 $322,620.00


  Project: SAP 070-608-026 - 2020 Pavement Rehab     Valley Paving, Inc. Hardrives Inc. McNamara Contracting Inc Wm. Mueller and Sons, Inc.
Line No. Item Units Quantity Unit Price Total Price Unit Price Total Price Unit Price Total Price Unit Price Total Price
15 2360.509 TYPE SP 12.5 WEARING COURSE MIX (3;C) TON 8286 $67.26 $557,316.36 $66.33 $549,610.38 $70.00 $580,020.00 $68.40 $566,762.40
16 2360.509 TYPE SP 12.5 NON WEAR COURSE MIX (3;C) TON 8118 $64.85 $526,452.30 $66.46 $539,522.28 $65.00 $527,670.00 $63.20 $513,057.60
17 2390.504 COLD-IN-PLACE RECYCLED / CCPR BITUMINOUS S Y 50080 $4.45 $222,856.00 $4.04 $202,323.20 $4.00 $200,320.00 $6.10 $305,488.00
18 2540.602 MAIL BOX EACH 4 $36.05 $144.20 $35.10 $140.40 $40.00 $160.00 $35.00 $140.00
19 2540.602 MAIL BOX SUPPORT EACH 8 $118.45 $947.60 $115.32 $922.56 $120.00 $960.00 $115.00 $920.00
20 2563.601 TRAFFIC CONTROL LS 1 $20,492.24 $20,492.24 $3,509.83 $3,509.83 $4,000.00 $4,000.00 $33,500.00 $33,500.00
21 2574.609 COMMON TOPSOIL BORROW TON 448 $36.54 $16,369.92 $28.68 $12,848.64 $25.00 $11,200.00 $52.00 $23,296.00
22 2575.501 TURF ESTABLISHMENT LS 1 $9,143.80 $9,143.80 $3,509.83 $3,509.83 $1,000.00 $1,000.00 $10,000.00 $10,000.00
23 2575.601 EROSION CONTROL LS 1 $500.00 $500.00 $18,050.54 $18,050.54 $2,500.00 $2,500.00 $3,000.00 $3,000.00
24 2582.503 4" SOLID LINE PAINT L F 43800 $0.15 $6,570.00 $0.14 $6,132.00 $0.15 $6,570.00 $0.14 $6,132.00
26 2582.503 6" SOLID LINE PAINT L F 67200 $0.13 $8,736.00 $0.12 $8,064.00 $0.15 $10,080.00 $0.12 $8,064.00
29 2582.503 24" SOLID LINE PAINT L F 80 $4.18 $334.40 $4.01 $320.80 $5.00 $400.00 $4.00 $320.00
25 2582.503 4" BROKEN LINE PAINT L F 5000 $0.15 $750.00 $0.14 $700.00 $0.15 $750.00 $0.14 $700.00
27 2582.503 8" DOTTED LINE PAINT L F 900 $1.46 $1,314.00 $1.40 $1,260.00 $1.50 $1,350.00 $1.40 $1,260.00
28 2582.518 PAVT MSSG PAINT S F 852 $1.88 $1,601.76 $1.81 $1,542.12 $2.00 $1,704.00 $1.80 $1,533.60
Total BASE:   $2,400,475.33   $2,552,850.09   $2,505,692.75   $2,699,402.95
 
  Total BASE:   $2,400,475.33   $2,552,850.09   $2,505,692.75   $2,699,402.95
 
  Totals for Project SAP 070-608-026   $2,400,475.33   $2,552,850.09   $2,505,692.75   $2,699,402.95
 
  Project: SAP 070-615-017 - 2020 Pavement Rehab     Valley Paving, Inc. Hardrives Inc. McNamara Contracting Inc Wm. Mueller and Sons, Inc.
Line No. Item Units Quantity Unit Price Total Price Unit Price Total Price Unit Price Total Price Unit Price Total Price
BASE
1 2021.501 MOBILIZATION LS 1 $10,000.00 $10,000.00 $39,780.77 $39,780.77 $50,000.00 $50,000.00 $30,000.00 $30,000.00
2 2104.502 REMOVE SIGN TYPE C EACH 8 $77.25 $618.00 $75.21 $601.68 $80.00 $640.00 $75.00 $600.00
3 2104.502 REMOVE SIGN TYPE SPECIAL EACH 1 $77.25 $77.25 $75.21 $75.21 $80.00 $80.00 $75.00 $75.00
4 2104.503 SAWING BIT PAVEMENT (FULL DEPTH) L F 320 $2.43 $777.60 $1.91 $611.20 $3.00 $960.00 $7.00 $2,240.00
5 2105.504 GEOTEXTILE FABRIC TYPE 5 S Y 2000 $0.99 $1,980.00 $1.25 $2,500.00 $1.00 $2,000.00 $3.50 $7,000.00
6 2112.604 SUBGRADE PREPARATION S Y 210 $11.27 $2,366.70 $3.51 $737.10 $8.00 $1,680.00 $13.60 $2,856.00
7 2118.509 AGGREGATE SURFACING CLASS 2 TON 75 $42.86 $3,214.50 $44.62 $3,346.50 $45.00 $3,375.00 $45.00 $3,375.00
8 2211.509 AGGREGATE BASE CLASS 5 TON 250 $18.02 $4,505.00 $59.47 $14,867.50 $25.00 $6,250.00 $29.00 $7,250.00
9 2232.504 MILL BITUMINOUS SURFACE (3.0") S Y 8280 $0.97 $8,031.60 $2.58 $21,362.40 $3.25 $26,910.00 $2.10 $17,388.00
10 2355.506 BITUMINOUS MATERIAL FOR FOG SEAL GAL 1490 $1.15 $1,713.50 $1.00 $1,490.00 $1.00 $1,490.00 $1.00 $1,490.00
11 2356.504 BITUMINOUS SEAL COAT S Y 8280 $0.79 $6,541.20 $0.98 $8,114.40 $0.75 $6,210.00 $0.69 $5,713.20
12 2356.506 BITUMINOUS MATERIAL FOR SEAL COAT GAL 2985 $2.82 $8,417.70 $2.47 $7,372.95 $2.50 $7,462.50 $2.46 $7,343.10
14 2356.604 BITUMINOUS UNDERSEAL SQ YD 6160 $0.79 $4,866.40 $1.03 $6,344.80 $0.75 $4,620.00 $0.69 $4,250.40
13 2356.606 BITUMINOUS MATERIAL FOR BITUMINOUS UNDERSEAL GALLON 2156 $2.82 $6,079.92 $2.47 $5,325.32 $2.50 $5,390.00 $2.46 $5,303.76
15 2360.509 TYPE SP 12.5 WEARING COURSE MIX (3;C) TON 1410 $66.23 $93,384.30 $73.87 $104,156.70 $75.00 $105,750.00 $67.66 $95,400.60
16 2540.602 MAIL BOX EACH 1 $36.05 $36.05 $35.10 $35.10 $40.00 $40.00 $35.00 $35.00
17 2540.602 MAIL BOX SUPPORT EACH 1 $118.45 $118.45 $115.32 $115.32 $120.00 $120.00 $115.00 $115.00
18 2563.601 TRAFFIC CONTROL LS 1 $5,150.00 $5,150.00 $581.63 $581.63 $3,000.00 $3,000.00 $2,500.00 $2,500.00
20 2564.518 SIGN PANELS TYPE C S F 58.7 $66.95 $3,929.97 $65.18 $3,826.07 $70.00 $4,109.00 $65.00 $3,815.50
19 2564.518 SIGN PANELS TYPE SPECIAL S F 9.8 $66.95 $656.11 $65.18 $638.76 $70.00 $686.00 $65.00 $637.00
21 2574.609 COMMON TOPSOIL BORROW TON 56 $31.34 $1,755.04 $35.72 $2,000.32 $50.00 $2,800.00 $74.00 $4,144.00
22 2575.501 TURF ESTABLISHMENT LS 1 $1,261.21 $1,261.21 $3,509.83 $3,509.83 $1,000.00 $1,000.00 $3,000.00 $3,000.00
23 2575.601 EROSION CONTROL LS 1 $500.00 $500.00 $6,768.95 $6,768.95 $1,000.00 $1,000.00 $2,000.00 $2,000.00
24 2582.503 4" SOLID LINE PAINT L F 9190 $0.15 $1,378.50 $0.14 $1,286.60 $0.15 $1,378.50 $0.14 $1,286.60
25 2582.503 6" SOLID LINE PAINT L F 8340 $0.13 $1,084.20 $0.12 $1,000.80 $0.15 $1,251.00 $0.12 $1,000.80
27 2582.503 24" SOLID LINE PAINT L F 24 $4.18 $100.32 $4.01 $96.24 $5.00 $120.00 $4.00 $96.00
26 2582.518 PAVT MSSG PAINT S F 108 $3.76 $406.08 $3.61 $389.88 $4.00 $432.00 $3.60 $388.80
Total BASE:   $168,949.60   $236,936.03   $238,754.00   $209,303.76
 


  Project: SAP 070-615-017 - 2020 Pavement Rehab     Valley Paving, Inc. Hardrives Inc. McNamara Contracting Inc Wm. Mueller and Sons, Inc.
Line No. Item Units Quantity Unit Price Total Price Unit Price Total Price Unit Price Total Price Unit Price Total Price
  Total BASE:   $168,949.60   $236,936.03   $238,754.00   $209,303.76
 
  Totals for Project SAP 070-615-017   $168,949.60   $236,936.03   $238,754.00   $209,303.76
 
  Project: SAP 070-615-018 - 2020 Pavement Rehab     Valley Paving, Inc. Hardrives Inc. McNamara Contracting Inc Wm. Mueller and Sons, Inc.
Line No. Item Units Quantity Unit Price Total Price Unit Price Total Price Unit Price Total Price Unit Price Total Price
BASE
1 2021.501 MOBILIZATION LS 1 $17,000.00 $17,000.00 $81,209.83 $81,209.83 $100,000.00 $100,000.00 $80,000.00 $80,000.00
2 2104.502 REMOVE MARKER EACH 4 $36.05 $144.20 $35.10 $140.40 $40.00 $160.00 $35.00 $140.00
3 2104.502 REMOVE SIGN TYPE C EACH 26 $51.50 $1,339.00 $50.14 $1,303.64 $55.00 $1,430.00 $50.00 $1,300.00
4 2104.502 REMOVE SIGN TYPE SPECIAL EACH 5 $77.25 $386.25 $75.21 $376.05 $80.00 $400.00 $75.00 $375.00
5 2104.503 SAWING BITUMINOUS PAVEMENT L F 550 $2.43 $1,336.50 $1.91 $1,050.50 $3.00 $1,650.00 $7.00 $3,850.00
6 2105.504 GEOTEXTILE FABRIC TYPE 5 S Y 2000 $0.99 $1,980.00 $1.25 $2,500.00 $1.00 $2,000.00 $3.50 $7,000.00
7 2112.604 SUBGRADE PREPARATION S Y 950 $11.26 $10,697.00 $1.54 $1,463.00 $2.00 $1,900.00 $13.60 $12,920.00
8 2118.509 AGGREGATE SURFACING CLASS 2 TON 550 $42.83 $23,556.50 $27.84 $15,312.00 $35.00 $19,250.00 $42.00 $23,100.00
9 2211.509 AGGREGATE BASE CLASS 5 TON 1400 $18.02 $25,228.00 $37.64 $52,696.00 $20.00 $28,000.00 $26.00 $36,400.00
10 2215.509 BITUMINOUS MATERIAL FOR MIXTURE TON 120 $552.74 $66,328.80 $478.31 $57,397.20 $500.00 $60,000.00 $469.00 $56,280.00
11 2232.504 MILL BITUMINOUS SURFACE (3.0") S Y 36450 $0.71 $25,879.50 $2.19 $79,825.50 $2.25 $82,012.50 $1.86 $67,797.00
12 2355.506 BITUMINOUS MATERIAL FOR FOG SEAL GAL 6561 $1.15 $7,545.15 $1.00 $6,561.00 $1.00 $6,561.00 $1.00 $6,561.00
13 2356.504 BITUMINOUS SEAL COAT S Y 36450 $0.79 $28,795.50 $0.95 $34,627.50 $0.75 $27,337.50 $0.69 $25,150.50
14 2356.506 BITUMINOUS MATERIAL FOR SEAL COAT GAL 13122 $2.82 $37,004.04 $2.47 $32,411.34 $2.50 $32,805.00 $2.46 $32,280.12
15 2360.509 TYPE SP 12.5 WEARING COURSE MIX (3;C) TON 5840 $66.59 $388,885.60 $69.14 $403,777.60 $75.00 $438,000.00 $66.85 $390,404.00
16 2390.504 COLD-IN-PLACE RECYCLED S Y 26082 $2.65 $69,117.30 $2.56 $66,769.92 $3.00 $78,246.00 $2.95 $76,941.90
17 2540.602 MAIL BOX EACH 4 $36.05 $144.20 $35.10 $140.40 $40.00 $160.00 $35.00 $140.00
18 2540.602 MAIL BOX SUPPORT EACH 8 $118.45 $947.60 $115.32 $922.56 $120.00 $960.00 $115.00 $920.00
19 2563.601 TRAFFIC CONTROL LS 1 $19,055.00 $19,055.00 $8,523.87 $8,523.87 $10,000.00 $10,000.00 $8,500.00 $8,500.00
20 2564.502 OBJECT MARKER TYPE X4-4 EACH 4 $180.25 $721.00 $175.49 $701.96 $185.00 $740.00 $175.00 $700.00
22 2564.518 SIGN PANELS TYPE C S F 181.7 $61.28 $11,134.58 $59.67 $10,842.04 $60.00 $10,902.00 $59.50 $10,811.15
21 2564.518 SIGN PANELS TYPE SPECIAL S F 59.3 $66.95 $3,970.14 $65.18 $3,865.17 $70.00 $4,151.00 $65.00 $3,854.50
23 2574.609 COMMON TOPSOIL BORROW TON 360 $31.35 $11,286.00 $29.39 $10,580.40 $30.00 $10,800.00 $48.00 $17,280.00
24 2575.501 TURF ESTABLISHMENT LS 1 $7,251.98 $7,251.98 $3,509.83 $3,509.83 $1,000.00 $1,000.00 $10,000.00 $10,000.00
25 2575.601 EROSION CONTROL LS 1 $500.00 $500.00 $26,073.00 $26,073.00 $1,500.00 $1,500.00 $3,000.00 $3,000.00
26 2582.503 4" SOLID LINE PAINT L F 19330 $0.15 $2,899.50 $0.14 $2,706.20 $0.15 $2,899.50 $0.14 $2,706.20
28 2582.503 6" SOLID LINE PAINT L F 41660 $0.13 $5,415.80 $0.12 $4,999.20 $0.15 $6,249.00 $0.12 $4,999.20
31 2582.503 24" SOLID LINE PAINT L F 80 $4.18 $334.40 $4.01 $320.80 $5.00 $400.00 $4.00 $320.00
27 2582.503 4" BROKEN LINE PAINT L F 3360 $0.15 $504.00 $0.14 $470.40 $0.15 $504.00 $0.14 $470.40
29 2582.503 8" DOTTED LINE PAINT L F 110 $0.15 $16.50 $0.14 $15.40 $0.15 $16.50 $0.14 $15.40
30 2582.518 PAVT MSSG PAINT S F 156 $3.76 $586.56 $3.61 $563.16 $4.00 $624.00 $3.60 $561.60
Total BASE:   $769,990.60   $911,655.87   $930,658.00   $884,777.97
 
  Total BASE:   $769,990.60   $911,655.87   $930,658.00   $884,777.97
 
  Totals for Project SAP 070-615-018   $769,990.60   $911,655.87   $930,658.00   $884,777.97
 
  Project: SAP 070-627-034 - 2020 Pavement Rehab     Valley Paving, Inc. Hardrives Inc. McNamara Contracting Inc Wm. Mueller and Sons, Inc.
Line No. Item Units Quantity Unit Price Total Price Unit Price Total Price Unit Price Total Price Unit Price Total Price
BASE
1 2021.501 MOBILIZATION LS 1 $28,000.00 $28,000.00 $53,559.35 $53,559.35 $50,000.00 $50,000.00 $110,000.00 $110,000.00
3 2104.502 REMOVE CASTING EACH 3 $150.00 $450.00 $301.54 $904.62 $100.00 $300.00 $200.00 $600.00
4 2104.502 REMOVE MARKER EACH 1 $36.05 $36.05 $35.10 $35.10 $40.00 $40.00 $35.00 $35.00
5 2104.502 REMOVE SIGN TYPE C EACH 76 $46.35 $3,522.60 $45.13 $3,429.88 $50.00 $3,800.00 $45.00 $3,420.00
2 2104.502 SALVAGE CASTING EACH 105 $175.00 $18,375.00 $124.65 $13,088.25 $100.00 $10,500.00 $125.00 $13,125.00
7 2104.502 SALVAGE SIGN TYPE SPECIAL EACH 8 $77.25 $618.00 $75.21 $601.68 $80.00 $640.00 $75.00 $600.00
8 2104.503 SAWING BIT PAVEMENT (FULL DEPTH) L F 1195 $2.43 $2,903.85 $1.91 $2,282.45 $2.00 $2,390.00 $7.00 $8,365.00
9 2104.503 REMOVE CURB & GUTTER L F 2705 $9.40 $25,427.00 $8.95 $24,209.75 $10.00 $27,050.00 $17.70 $47,878.50
11 2104.518 REMOVE BITUMINOUS WALK S F 2960 $1.00 $2,960.00 $1.64 $4,854.40 $1.50 $4,440.00 $1.90 $5,624.00


  Project: SAP 070-627-034 - 2020 Pavement Rehab     Valley Paving, Inc. Hardrives Inc. McNamara Contracting Inc Wm. Mueller and Sons, Inc.
Line No. Item Units Quantity Unit Price Total Price Unit Price Total Price Unit Price Total Price Unit Price Total Price
10 2104.518 REMOVE CONCRETE WALK S F 5815 $1.25 $7,268.75 $1.44 $8,373.60 $1.50 $8,722.50 $2.80 $16,282.00
6 2104.603 REMOVE SIGN TYPE D(MAST ARM) EACH 8 $206.00 $1,648.00 $200.56 $1,604.48 $210.00 $1,680.00 $200.00 $1,600.00
12 2105.504 GEOTEXTILE FABRIC TYPE 5 S Y 2000 $0.99 $1,980.00 $1.25 $2,500.00 $1.00 $2,000.00 $3.50 $7,000.00
13 2112.604 SUBGRADE PREPARATION S Y 1365 $3.25 $4,436.25 $1.28 $1,747.20 $1.00 $1,365.00 $18.00 $24,570.00
14 2211.509 AGGREGATE BASE CLASS 5 TON 1095 $4.50 $4,927.50 $48.66 $53,282.70 $25.00 $27,375.00 $23.00 $25,185.00
15 2232.504 MILL BITUMINOUS SURFACE (4.0") S Y 54480 $1.68 $91,526.40 $2.34 $127,483.20 $2.75 $149,820.00 $2.72 $148,185.60
16 2355.506 BITUMINOUS MATERIAL FOR FOG SEAL GAL 9810 $1.15 $11,281.50 $1.00 $9,810.00 $1.00 $9,810.00 $1.00 $9,810.00
17 2356.504 BITUMINOUS SEAL COAT S Y 54480 $0.79 $43,039.20 $0.85 $46,308.00 $0.75 $40,860.00 $0.69 $37,591.20
18 2356.506 BITUMINOUS MATERIAL FOR SEAL COAT GAL 19615 $2.82 $55,314.30 $2.47 $48,449.05 $2.50 $49,037.50 $2.46 $48,252.90
20 2356.604 BITUMINOUS UNDERSEAL SQ YD 54480 $0.79 $43,039.20 $0.85 $46,308.00 $0.75 $40,860.00 $0.69 $37,591.20
19 2356.606 BITUMINOUS MATERIAL FOR BITUMINOUS UNDERSEAL GALLON 19070 $2.82 $53,777.40 $2.47 $47,102.90 $2.50 $47,675.00 $2.46 $46,912.20
21 2360.509 TYPE SP 12.5 WEARING COURSE MIX (3;C) TON 12315 $68.57 $844,439.55 $64.39 $792,962.85 $67.00 $825,105.00 $69.45 $855,276.75
24 2506.502 CASTING ASSEMBLY EACH 3 $625.00 $1,875.00 $825.45 $2,476.35 $1,300.00 $3,900.00 $600.00 $1,800.00
22 2506.502 INSTALL CASTING EACH 105 $375.00 $39,375.00 $199.09 $20,904.45 $800.00 $84,000.00 $100.00 $10,500.00
23 2506.602 FLEX-SEAL UTILITY SEALANT EACH 138 $700.00 $96,600.00 $676.90 $93,412.20 $700.00 $96,600.00 $800.00 $110,400.00
25 2521.518 4" CONCRETE WALK S F 4250 $6.13 $26,052.50 $5.97 $25,372.50 $6.00 $25,500.00 $6.65 $28,262.50
26 2521.518 6" CONCRETE WALK S F 4480 $11.28 $50,534.40 $10.98 $49,190.40 $13.00 $58,240.00 $11.65 $52,192.00
27 2531.503 CONCRETE CURB & GUTTER DESIGN B424 L F 2705 $38.63 $104,494.15 $37.61 $101,735.05 $40.00 $108,200.00 $40.50 $109,552.50
28 2531.618 TRUNCATED DOMES S F 548 $61.80 $33,866.40 $60.17 $32,973.16 $50.00 $27,400.00 $60.00 $32,880.00
29 2563.601 TRAFFIC CONTROL LS 1 $60,978.99 $60,978.99 $16,546.33 $16,546.33 $18,000.00 $18,000.00 $37,000.00 $37,000.00
30 2564.502 OBJECT MARKER TYPE X4-2 EACH 19 $77.25 $1,467.75 $75.21 $1,428.99 $80.00 $1,520.00 $75.00 $1,425.00
31 2564.518 SIGN PANELS TYPE C S F 519.4 $71.59 $37,183.85 $69.70 $36,202.18 $70.00 $36,358.00 $69.50 $36,098.30
33 2564.518 SIGN PANELS TYPE OVERLAY S F 16 $25.75 $412.00 $25.07 $401.12 $30.00 $480.00 $25.00 $400.00
34 2564.602 INSTALL SIGN TYPE SPECIAL EACH 8 $103.00 $824.00 $100.28 $802.24 $105.00 $840.00 $100.00 $800.00
32 2564.605 SIGN PANELS TYPE D(MAST ARM) SF 73.5 $63.35 $4,656.23 $61.67 $4,532.75 $65.00 $4,777.50 $61.50 $4,520.25
35 2565.502 APS PUSH BUTTON & SIGN EACH 8 $2,575.00 $20,600.00 $2,507.02 $20,056.16 $2,100.00 $16,800.00 $2,500.00 $20,000.00
46 2565.602 HANDHOLE EACH 2 $1,133.00 $2,266.00 $1,103.09 $2,206.18 $1,600.00 $3,200.00 $1,100.00 $2,200.00
36 2565.602 RIGID PVC LOOP DETECTOR 6'X6' EACH 44 $1,133.00 $49,852.00 $1,103.09 $48,535.96 $1,400.00 $61,600.00 $1,100.00 $48,400.00
47 2565.603 2" NON-METALLIC CONDUIT L F 60 $7.36 $441.60 $6.02 $361.20 $7.00 $420.00 $7.15 $429.00
37 2573.502 STORM DRAIN INLET PROTECTION EACH 138 $118.51 $16,354.38 $150.42 $20,757.96 $125.00 $17,250.00 $265.00 $36,570.00
38 2574.609 COMMON TOPSOIL BORROW TON 119 $33.54 $3,991.26 $34.91 $4,154.29 $80.00 $9,520.00 $64.00 $7,616.00
39 2575.501 TURF ESTABLISHMENT LS 1 $2,364.78 $2,364.78 $2,507.02 $2,507.02 $1,000.00 $1,000.00 $8,000.00 $8,000.00
40 2575.601 EROSION CONTROL LS 1 $500.00 $500.00 $19,830.53 $19,830.53 $2,500.00 $2,500.00 $4,000.00 $4,000.00
41 2582.503 4" SOLID LINE PAINT L F 80400 $0.15 $12,060.00 $0.14 $11,256.00 $0.15 $12,060.00 $0.14 $11,256.00
45 2582.503 24" SOLID LINE PAINT L F 260 $4.18 $1,086.80 $4.01 $1,042.60 $4.00 $1,040.00 $4.00 $1,040.00
42 2582.503 4" BROKEN LINE PAINT L F 7200 $0.15 $1,080.00 $0.14 $1,008.00 $0.15 $1,080.00 $0.14 $1,008.00
44 2582.518 PAVT MSSG PAINT S F 1758 $3.76 $6,610.08 $3.61 $6,346.38 $3.75 $6,592.50 $3.60 $6,328.80
43 2582.518 CROSSWALK PAINT S F 3192 $2.61 $8,331.12 $2.51 $8,011.92 $2.50 $7,980.00 $2.50 $7,980.00
Total BASE:   $1,828,828.84   $1,820,949.38   $1,910,328.00   $2,028,562.70
 
  Total BASE:   $1,828,828.84   $1,820,949.38   $1,910,328.00   $2,028,562.70
 
  Totals for Project SAP 070-627-034   $1,828,828.84   $1,820,949.38   $1,910,328.00   $2,028,562.70
 
  Project: SAP 070-627-035 - 2020 Pavement Rehab     Valley Paving, Inc. Hardrives Inc. McNamara Contracting Inc Wm. Mueller and Sons, Inc.
Line No. Item Units Quantity Unit Price Total Price Unit Price Total Price Unit Price Total Price Unit Price Total Price
BASE
1 2021.501 MOBILIZATION LS 1 $18,000.00 $18,000.00 $52,608.23 $52,608.23 $75,000.00 $75,000.00 $70,000.00 $70,000.00
2 2104.502 REMOVE MARKER EACH 1 $36.05 $36.05 $35.10 $35.10 $40.00 $40.00 $35.00 $35.00
3 2104.502 REMOVE SIGN TYPE C EACH 19 $56.65 $1,076.35 $55.15 $1,047.85 $60.00 $1,140.00 $55.00 $1,045.00
4 2104.502 REMOVE SIGN TYPE SPECIAL EACH 2 $77.25 $154.50 $2.01 $4.02 $80.00 $160.00 $75.00 $150.00
5 2104.503 SAWING BITUMINOUS PAVEMENT L F 260 $2.43 $631.80 $1.91 $496.60 $3.00 $780.00 $7.00 $1,820.00
6 2104.504 REMOVE BITUMINOUS PAVEMENT S Y 20660 $2.71 $55,988.60 $3.91 $80,780.60 $5.00 $103,300.00 $3.25 $67,145.00


  Project: SAP 070-627-035 - 2020 Pavement Rehab     Valley Paving, Inc. Hardrives Inc. McNamara Contracting Inc Wm. Mueller and Sons, Inc.
Line No. Item Units Quantity Unit Price Total Price Unit Price Total Price Unit Price Total Price Unit Price Total Price
7 2105.504 GEOTEXTILE FABRIC TYPE 5 S Y 2000 $0.99 $1,980.00 $1.25 $2,500.00 $1.00 $2,000.00 $3.50 $7,000.00
8 2112.604 SUBGRADE PREPARATION S Y 625 $13.42 $8,387.50 $1.88 $1,175.00 $6.00 $3,750.00 $16.00 $10,000.00
9 2118.509 AGGREGATE SURFACING CLASS 2 TON 150 $48.21 $7,231.50 $51.84 $7,776.00 $45.00 $6,750.00 $67.00 $10,050.00
10 2130.523 WATER MGAL 100 $30.13 $3,013.00 $5.90 $590.00 $50.00 $5,000.00 $215.00 $21,500.00
11 2211.509 AGGREGATE BASE CLASS 5 TON 550 $19.05 $10,477.50 $58.62 $32,241.00 $30.00 $16,500.00 $23.00 $12,650.00
12 2215.509 BITUMINOUS MATERIAL FOR MIXTURE TON 40 $555.00 $22,200.00 $478.31 $19,132.40 $500.00 $20,000.00 $469.00 $18,760.00
13 2215.509 CEMENT TON 200 $196.82 $39,364.00 $170.32 $34,064.00 $175.00 $35,000.00 $167.00 $33,400.00
14 2215.604 CEMENT STABILIZED RECLAMATION SY 17140 $1.52 $26,052.80 $1.51 $25,881.40 $1.75 $29,995.00 $1.88 $32,223.20
15 2355.506 BITUMINOUS MATERIAL FOR FOG SEAL GAL 3715 $1.15 $4,272.25 $1.00 $3,715.00 $1.00 $3,715.00 $1.00 $3,715.00
16 2356.504 BITUMINOUS SEAL COAT S Y 20621 $0.79 $16,290.59 $0.83 $17,115.43 $0.70 $14,434.70 $0.69 $14,228.49
17 2356.506 BITUMINOUS MATERIAL FOR SEAL COAT GAL 7425 $2.82 $20,938.50 $2.47 $18,339.75 $2.50 $18,562.50 $2.46 $18,265.50
35 2360.509 TYPE SP 12.5 NON WEAR COURSE MIX (3;B) TON 1650 $56.50 $93,225.00 $64.00 $105,600.00 $63.00 $103,950.00 $61.00 $100,650.00
19 2360.509 TYPE SP 12.5 WEARING COURSE MIX (3;C) TON 2330 $72.16 $168,132.80 $70.45 $164,148.50 $68.00 $158,440.00 $69.90 $162,867.00
18 2360.509 TYPE SP 12.5 NON WEAR COURSE MIX (3;C) TON 2330 $70.10 $163,333.00 $66.87 $155,807.10 $68.00 $158,440.00 $66.00 $153,780.00
20 2390.504 COLD-IN-PLACE RECYCLED / CCPR BITUMINOUS S Y 14550 $5.10 $74,205.00 $3.90 $56,745.00 $6.00 $87,300.00 $6.10 $88,755.00
21 2540.602 MAIL BOX EACH 3 $36.05 $108.15 $35.10 $105.30 $40.00 $120.00 $35.00 $105.00
22 2540.602 MAIL BOX SUPPORT EACH 6 $118.45 $710.70 $115.32 $691.92 $120.00 $720.00 $115.00 $690.00
23 2563.601 TRAFFIC CONTROL LS 1 $25,417.84 $25,417.84 $3,509.83 $3,509.83 $4,000.00 $4,000.00 $13,500.00 $13,500.00
24 2564.502 OBJECT MARKER TYPE X4-2 EACH 1 $128.75 $128.75 $125.35 $125.35 $130.00 $130.00 $125.00 $125.00
25 2564.518 SIGN PANELS TYPE C S F 126.1 $67.47 $8,507.97 $65.68 $8,282.25 $70.00 $8,827.00 $65.50 $8,259.55
26 2564.518 SIGN PANELS TYPE SPECIAL S F 26.3 $57.17 $1,503.57 $55.15 $1,450.45 $60.00 $1,578.00 $55.50 $1,459.65
27 2574.609 COMMON TOPSOIL BORROW TON 140 $37.83 $5,296.20 $32.59 $4,562.60 $30.00 $4,200.00 $62.00 $8,680.00
28 2575.501 TURF ESTABLISHMENT LS 1 $2,837.73 $2,837.73 $2,507.02 $2,507.02 $1,000.00 $1,000.00 $5,000.00 $5,000.00
29 2575.601 EROSION CONTROL LS 1 $500.00 $500.00 $7,521.06 $7,521.06 $1,500.00 $1,500.00 $3,000.00 $3,000.00
30 2582.503 4" SOLID LINE PAINT L F 15980 $0.15 $2,397.00 $0.14 $2,237.20 $0.15 $2,397.00 $0.14 $2,237.20
32 2582.503 6" SOLID LINE PAINT L F 20800 $0.13 $2,704.00 $0.12 $2,496.00 $0.15 $3,120.00 $0.12 $2,496.00
31 2582.503 4" BROKEN LINE PAINT L F 1820 $0.15 $273.00 $0.14 $254.80 $0.15 $273.00 $0.14 $254.80
33 2582.503 8" DOTTED LINE PAINT L F 200 $1.46 $292.00 $1.40 $280.00 $1.50 $300.00 $1.40 $280.00
34 2582.518 PAVT MSSG PAINT S F 60 $3.76 $225.60 $3.61 $216.60 $4.00 $240.00 $3.60 $216.00
Total BASE:   $785,893.25   $814,043.36   $872,662.20   $874,342.39
 
  Total BASE:   $785,893.25   $814,043.36   $872,662.20   $874,342.39
 
  Totals for Project SAP 070-627-035   $785,893.25   $814,043.36   $872,662.20   $874,342.39
 
  Totals for Contract 41   $6,031,884.13   $6,433,028.24   $6,548,544.95   $6,807,105.77


  Project: 2020 MISC PATCHING - 2020 Pvement Rehab     S.M. Hentges & Sons, Inc. Bituminous Roadways - Shakopee Park Construction Company
Line No. Item Units Quantity Unit Price Total Price Unit Price Total Price Unit Price Total Price
BASE
1 2232.504 MILL BITUMINOUS SURFACE S Y 1150 $1.10 $1,265.00 $9.75 $11,212.50 $15.80 $18,170.00
2 2360.509 TYPE SP 12.5 WEARING COURSE MIX (3;C) TON 255 $95.00 $24,225.00 $180.00 $45,900.00 $139.00 $35,445.00
Total BASE:   $25,490.00   $57,112.50   $53,615.00
 
  Total BASE:   $25,490.00   $57,112.50   $53,615.00
 
  Totals for Project 2020 MISC PATCHING   $25,490.00   $57,112.50   $53,615.00
 
  Project: CTCLEARYRECON1A - 2020 Pavement Rehab     S.M. Hentges & Sons, Inc. Bituminous Roadways - Shakopee Park Construction Company
Line No. Item Units Quantity Unit Price Total Price Unit Price Total Price Unit Price Total Price
BASE
1 2021.501 MOBILIZATION LS 1 $20,000.00 $20,000.00 $10,000.00 $10,000.00 $15,400.00 $15,400.00
2 2105.504 GEOTEXTILE FABRIC TYPE 5 S Y 900 $1.64 $1,476.00 $1.80 $1,620.00 $1.50 $1,350.00
3 2112.604 SUBGRADE PREPARATION S Y 900 $16.25 $14,625.00 $11.50 $10,350.00 $18.30 $16,470.00
5 2118.509 AGGREGATE SURFACING CLASS 2 TON 15 $94.25 $1,413.75 $62.00 $930.00 $62.50 $937.50
4 2211.509 AGGREGATE BASE CLASS 5 TON 95 $35.25 $3,348.75 $62.00 $5,890.00 $43.80 $4,161.00
6 2360.509 TYPE SP 12.5 WEARING COURSE MIX (3;C) TON 260 $93.50 $24,310.00 $85.00 $22,100.00 $99.20 $25,792.00
7 2563.601 TRAFFIC CONTROL LS 1 $765.00 $765.00 $6,000.00 $6,000.00 $758.00 $758.00
10 2574.609 COMMON TOPSOIL BORROW TON 20 $39.50 $790.00 $54.00 $1,080.00 $94.80 $1,896.00
8 2575.501 TURF ESTABLISHMENT LS 1 $2,040.00 $2,040.00 $800.00 $800.00 $2,530.00 $2,530.00
9 2575.601 EROSION CONTROL LS 1 $945.00 $945.00 $800.00 $800.00 $865.00 $865.00
Total BASE:   $69,713.50   $59,570.00   $70,159.50
 
  Total BASE:   $69,713.50   $59,570.00   $70,159.50
 
  Totals for Project CTCLEARYRECON1A   $69,713.50   $59,570.00   $70,159.50
 
  Project: SAP 070-608-026 - 2020 Pavement Rehab     S.M. Hentges & Sons, Inc. Bituminous Roadways - Shakopee Park Construction Company
Line No. Item Units Quantity Unit Price Total Price Unit Price Total Price Unit Price Total Price
BASE
1 2021.501 MOBILIZATION LS 1 $152,400.00 $152,400.00 $80,000.00 $80,000.00 $155,000.00 $155,000.00
2 2104.503 SAWING BITUMINOUS PAVEMENT L F 690 $2.00 $1,380.00 $2.80 $1,932.00 $1.90 $1,311.00
3 2105.504 GEOTEXTILE FABRIC TYPE 5 S Y 2000 $1.64 $3,280.00 $1.80 $3,600.00 $1.50 $3,000.00
4 2112.604 SUBGRADE PREPARATION S Y 1775 $17.00 $30,175.00 $10.25 $18,193.75 $19.50 $34,612.50
5 2118.509 AGGREGATE SURFACING CLASS 2 TON 650 $56.50 $36,725.00 $30.00 $19,500.00 $38.10 $24,765.00
6 2130.523 WATER MGAL 100 $105.50 $10,550.00 $50.00 $5,000.00 $26.10 $2,610.00
7 2211.509 AGGREGATE BASE CLASS 5 TON 2000 $22.00 $44,000.00 $17.00 $34,000.00 $30.70 $61,400.00
8 2215.509 BITUMINOUS MATERIAL FOR MIXTURE TON 120 $480.00 $57,600.00 $550.00 $66,000.00 $482.00 $57,840.00
9 2215.509 CEMENT TON 580 $170.00 $98,600.00 $200.00 $116,000.00 $172.00 $99,760.00
10 2215.604 CEMENT STABILIZED RECLAMATION SY 50080 $1.25 $62,600.00 $4.10 $205,328.00 $2.70 $135,216.00
11 2232.504 MILL BITUMINOUS SURFACE (6.0") S Y 73335 $2.65 $194,337.75 $2.80 $205,338.00 $4.85 $355,674.75
12 2355.506 BITUMINOUS MATERIAL FOR FOG SEAL GAL 13200 $1.00 $13,200.00 $1.05 $13,860.00 $1.05 $13,860.00
13 2356.504 BITUMINOUS SEAL COAT S Y 73335 $0.70 $51,334.50 $0.75 $55,001.25 $1.45 $106,335.75
14 2356.506 BITUMINOUS MATERIAL FOR SEAL COAT GAL 26400 $2.50 $66,000.00 $2.60 $68,640.00 $1.55 $40,920.00
30 2360.509 TYPE SP 12.5 NON WEAR COURSE MIX (3;B) TON 5660 $58.75 $332,525.00 $58.00 $328,280.00 $78.00 $441,480.00
15 2360.509 TYPE SP 12.5 WEARING COURSE MIX (3;C) TON 8286 $74.75 $619,378.50 $75.00 $621,450.00 $76.60 $634,707.60
16 2360.509 TYPE SP 12.5 NON WEAR COURSE MIX (3;C) TON 8118 $70.00 $568,260.00 $70.00 $568,260.00 $73.20 $594,237.60
17 2390.504 COLD-IN-PLACE RECYCLED / CCPR BITUMINOUS S Y 50080 $2.30 $115,184.00 $8.65 $433,192.00 $5.65 $282,952.00
18 2540.602 MAIL BOX EACH 4 $36.00 $144.00 $36.00 $144.00 $35.40 $141.60
19 2540.602 MAIL BOX SUPPORT EACH 8 $117.00 $936.00 $120.00 $960.00 $116.00 $928.00
20 2563.601 TRAFFIC CONTROL LS 1 $26,000.00 $26,000.00 $8,000.00 $8,000.00 $28,000.00 $28,000.00
21 2574.609 COMMON TOPSOIL BORROW TON 448 $25.00 $11,200.00 $44.00 $19,712.00 $85.10 $38,124.80
22 2575.501 TURF ESTABLISHMENT LS 1 $20,000.00 $20,000.00 $2,500.00 $2,500.00 $10,100.00 $10,100.00
23 2575.601 EROSION CONTROL LS 1 $27,800.00 $27,800.00 $2,500.00 $2,500.00 $15,200.00 $15,200.00
24 2582.503 4" SOLID LINE PAINT L F 43800 $0.14 $6,132.00 $0.18 $7,884.00 $0.14 $6,132.00


  Project: SAP 070-608-026 - 2020 Pavement Rehab     S.M. Hentges & Sons, Inc. Bituminous Roadways - Shakopee Park Construction Company
Line No. Item Units Quantity Unit Price Total Price Unit Price Total Price Unit Price Total Price
26 2582.503 6" SOLID LINE PAINT L F 67200 $0.12 $8,064.00 $0.15 $10,080.00 $0.12 $8,064.00
29 2582.503 24" SOLID LINE PAINT L F 80 $4.00 $320.00 $4.80 $384.00 $4.05 $324.00
25 2582.503 4" BROKEN LINE PAINT L F 5000 $0.14 $700.00 $0.18 $900.00 $0.14 $700.00
27 2582.503 8" DOTTED LINE PAINT L F 900 $1.42 $1,278.00 $1.70 $1,530.00 $1.40 $1,260.00
28 2582.518 PAVT MSSG PAINT S F 852 $1.84 $1,567.68 $2.15 $1,831.80 $1.80 $1,533.60
Total BASE:   $2,561,671.43   $2,900,000.80   $3,156,190.20
 
  Total BASE:   $2,561,671.43   $2,900,000.80   $3,156,190.20
 
  Totals for Project SAP 070-608-026   $2,561,671.43   $2,900,000.80   $3,156,190.20
 
  Project: SAP 070-615-017 - 2020 Pavement Rehab     S.M. Hentges & Sons, Inc. Bituminous Roadways - Shakopee Park Construction Company
Line No. Item Units Quantity Unit Price Total Price Unit Price Total Price Unit Price Total Price
BASE
1 2021.501 MOBILIZATION LS 1 $42,000.00 $42,000.00 $40,000.00 $40,000.00 $65,200.00 $65,200.00
2 2104.502 REMOVE SIGN TYPE C EACH 8 $51.00 $408.00 $77.00 $616.00 $50.50 $404.00
3 2104.502 REMOVE SIGN TYPE SPECIAL EACH 1 $51.00 $51.00 $77.00 $77.00 $50.50 $50.50
4 2104.503 SAWING BIT PAVEMENT (FULL DEPTH) L F 320 $2.00 $640.00 $2.50 $800.00 $6.05 $1,936.00
5 2105.504 GEOTEXTILE FABRIC TYPE 5 S Y 2000 $1.64 $3,280.00 $1.80 $3,600.00 $1.50 $3,000.00
6 2112.604 SUBGRADE PREPARATION S Y 210 $17.00 $3,570.00 $11.00 $2,310.00 $19.00 $3,990.00
7 2118.509 AGGREGATE SURFACING CLASS 2 TON 75 $61.50 $4,612.50 $34.00 $2,550.00 $37.80 $2,835.00
8 2211.509 AGGREGATE BASE CLASS 5 TON 250 $30.00 $7,500.00 $17.00 $4,250.00 $23.50 $5,875.00
9 2232.504 MILL BITUMINOUS SURFACE (3.0") S Y 8280 $0.84 $6,955.20 $2.00 $16,560.00 $1.50 $12,420.00
10 2355.506 BITUMINOUS MATERIAL FOR FOG SEAL GAL 1490 $1.02 $1,519.80 $1.05 $1,564.50 $1.05 $1,564.50
11 2356.504 BITUMINOUS SEAL COAT S Y 8280 $0.70 $5,796.00 $0.75 $6,210.00 $1.45 $12,006.00
12 2356.506 BITUMINOUS MATERIAL FOR SEAL COAT GAL 2985 $2.50 $7,462.50 $2.55 $7,611.75 $1.55 $4,626.75
14 2356.604 BITUMINOUS UNDERSEAL SQ YD 6160 $0.70 $4,312.00 $0.75 $4,620.00 $1.45 $8,932.00
13 2356.606 BITUMINOUS MATERIAL FOR BITUMINOUS UNDERSEAL GALLON 2156 $2.50 $5,390.00 $2.60 $5,605.60 $1.55 $3,341.80
15 2360.509 TYPE SP 12.5 WEARING COURSE MIX (3;C) TON 1410 $70.75 $99,757.50 $90.00 $126,900.00 $73.80 $104,058.00
16 2540.602 MAIL BOX EACH 1 $36.00 $36.00 $36.00 $36.00 $35.40 $35.40
17 2540.602 MAIL BOX SUPPORT EACH 1 $117.00 $117.00 $120.00 $120.00 $116.00 $116.00
18 2563.601 TRAFFIC CONTROL LS 1 $16,500.00 $16,500.00 $4,000.00 $4,000.00 $8,670.00 $8,670.00
20 2564.518 SIGN PANELS TYPE C S F 58.7 $70.00 $4,109.00 $66.00 $3,874.20 $68.70 $4,032.69
19 2564.518 SIGN PANELS TYPE SPECIAL S F 9.8 $41.00 $401.80 $66.00 $646.80 $40.40 $395.92
21 2574.609 COMMON TOPSOIL BORROW TON 56 $39.50 $2,212.00 $44.00 $2,464.00 $144.00 $8,064.00
22 2575.501 TURF ESTABLISHMENT LS 1 $4,600.00 $4,600.00 $1,500.00 $1,500.00 $3,030.00 $3,030.00
23 2575.601 EROSION CONTROL LS 1 $6,500.00 $6,500.00 $1,500.00 $1,500.00 $2,530.00 $2,530.00
24 2582.503 4" SOLID LINE PAINT L F 9190 $0.14 $1,286.60 $0.18 $1,654.20 $0.14 $1,286.60
25 2582.503 6" SOLID LINE PAINT L F 8340 $0.12 $1,000.80 $0.15 $1,251.00 $0.12 $1,000.80
27 2582.503 24" SOLID LINE PAINT L F 24 $4.08 $97.92 $4.77 $114.48 $4.05 $97.20
26 2582.518 PAVT MSSG PAINT S F 108 $3.67 $396.36 $4.30 $464.40 $3.65 $394.20
Total BASE:   $230,511.98   $240,899.93   $259,892.36
 
  Total BASE:   $230,511.98   $240,899.93   $259,892.36
 
  Totals for Project SAP 070-615-017   $230,511.98   $240,899.93   $259,892.36
 
  Project: SAP 070-615-018 - 2020 Pavement Rehab     S.M. Hentges & Sons, Inc. Bituminous Roadways - Shakopee Park Construction Company
Line No. Item Units Quantity Unit Price Total Price Unit Price Total Price Unit Price Total Price
BASE
1 2021.501 MOBILIZATION LS 1 $133,000.00 $133,000.00 $60,000.00 $60,000.00 $175,000.00 $175,000.00
2 2104.502 REMOVE MARKER EACH 4 $41.00 $164.00 $35.50 $142.00 $40.40 $161.60
3 2104.502 REMOVE SIGN TYPE C EACH 26 $46.00 $1,196.00 $51.00 $1,326.00 $45.50 $1,183.00
4 2104.502 REMOVE SIGN TYPE SPECIAL EACH 5 $41.00 $205.00 $77.00 $385.00 $40.40 $202.00
5 2104.503 SAWING BITUMINOUS PAVEMENT L F 550 $2.00 $1,100.00 $2.50 $1,375.00 $1.90 $1,045.00
6 2105.504 GEOTEXTILE FABRIC TYPE 5 S Y 2000 $1.94 $3,880.00 $1.80 $3,600.00 $1.50 $3,000.00


  Project: SAP 070-615-018 - 2020 Pavement Rehab     S.M. Hentges & Sons, Inc. Bituminous Roadways - Shakopee Park Construction Company
Line No. Item Units Quantity Unit Price Total Price Unit Price Total Price Unit Price Total Price
7 2112.604 SUBGRADE PREPARATION S Y 950 $18.50 $17,575.00 $10.40 $9,880.00 $16.80 $15,960.00
8 2118.509 AGGREGATE SURFACING CLASS 2 TON 550 $61.50 $33,825.00 $32.00 $17,600.00 $28.50 $15,675.00
9 2211.509 AGGREGATE BASE CLASS 5 TON 1400 $30.00 $42,000.00 $16.00 $22,400.00 $24.50 $34,300.00
10 2215.509 BITUMINOUS MATERIAL FOR MIXTURE TON 120 $478.00 $57,360.00 $500.00 $60,000.00 $482.00 $57,840.00
11 2232.504 MILL BITUMINOUS SURFACE (3.0") S Y 36450 $1.09 $39,730.50 $1.50 $54,675.00 $1.15 $41,917.50
12 2355.506 BITUMINOUS MATERIAL FOR FOG SEAL GAL 6561 $1.02 $6,692.22 $1.05 $6,889.05 $1.05 $6,889.05
13 2356.504 BITUMINOUS SEAL COAT S Y 36450 $0.70 $25,515.00 $0.75 $27,337.50 $1.45 $52,852.50
14 2356.506 BITUMINOUS MATERIAL FOR SEAL COAT GAL 13122 $2.50 $32,805.00 $2.55 $33,461.10 $1.55 $20,339.10
15 2360.509 TYPE SP 12.5 WEARING COURSE MIX (3;C) TON 5840 $74.25 $433,620.00 $70.00 $408,800.00 $70.30 $410,552.00
16 2390.504 COLD-IN-PLACE RECYCLED S Y 26082 $4.70 $122,585.40 $3.00 $78,246.00 $2.55 $66,509.10
17 2540.602 MAIL BOX EACH 4 $36.00 $144.00 $36.00 $144.00 $35.40 $141.60
18 2540.602 MAIL BOX SUPPORT EACH 8 $117.00 $936.00 $120.00 $960.00 $116.00 $928.00
19 2563.601 TRAFFIC CONTROL LS 1 $40,650.00 $40,650.00 $5,000.00 $5,000.00 $27,200.00 $27,200.00
20 2564.502 OBJECT MARKER TYPE X4-4 EACH 4 $138.00 $552.00 $178.00 $712.00 $136.00 $544.00
22 2564.518 SIGN PANELS TYPE C S F 181.7 $69.00 $12,537.30 $61.00 $11,083.70 $68.20 $12,391.94
21 2564.518 SIGN PANELS TYPE SPECIAL S F 59.3 $41.00 $2,431.30 $67.00 $3,973.10 $40.40 $2,395.72
23 2574.609 COMMON TOPSOIL BORROW TON 360 $28.00 $10,080.00 $37.00 $13,320.00 $71.70 $25,812.00
24 2575.501 TURF ESTABLISHMENT LS 1 $24,200.00 $24,200.00 $1,500.00 $1,500.00 $7,580.00 $7,580.00
25 2575.601 EROSION CONTROL LS 1 $34,825.00 $34,825.00 $1,500.00 $1,500.00 $10,100.00 $10,100.00
26 2582.503 4" SOLID LINE PAINT L F 19330 $0.14 $2,706.20 $0.18 $3,479.40 $0.14 $2,706.20
28 2582.503 6" SOLID LINE PAINT L F 41660 $0.12 $4,999.20 $0.15 $6,249.00 $0.12 $4,999.20
31 2582.503 24" SOLID LINE PAINT L F 80 $4.08 $326.40 $4.80 $384.00 $4.05 $324.00
27 2582.503 4" BROKEN LINE PAINT L F 3360 $0.14 $470.40 $0.18 $604.80 $0.14 $470.40
29 2582.503 8" DOTTED LINE PAINT L F 110 $0.14 $15.40 $0.18 $19.80 $0.14 $15.40
30 2582.518 PAVT MSSG PAINT S F 156 $3.75 $585.00 $4.30 $670.80 $3.65 $569.40
Total BASE:   $1,086,711.32   $835,717.25   $999,603.71
 
  Total BASE:   $1,086,711.32   $835,717.25   $999,603.71
 
  Totals for Project SAP 070-615-018   $1,086,711.32   $835,717.25   $999,603.71
 
  Project: SAP 070-627-034 - 2020 Pavement Rehab     S.M. Hentges & Sons, Inc. Bituminous Roadways - Shakopee Park Construction Company
Line No. Item Units Quantity Unit Price Total Price Unit Price Total Price Unit Price Total Price
BASE
1 2021.501 MOBILIZATION LS 1 $148,000.00 $148,000.00 $75,000.00 $75,000.00 $196,000.00 $196,000.00
3 2104.502 REMOVE CASTING EACH 3 $120.00 $360.00 $145.00 $435.00 $199.00 $597.00
4 2104.502 REMOVE MARKER EACH 1 $41.00 $41.00 $35.50 $35.50 $40.40 $40.40
5 2104.502 REMOVE SIGN TYPE C EACH 76 $46.00 $3,496.00 $46.00 $3,496.00 $45.50 $3,458.00
2 2104.502 SALVAGE CASTING EACH 105 $120.00 $12,600.00 $115.00 $12,075.00 $374.00 $39,270.00
7 2104.502 SALVAGE SIGN TYPE SPECIAL EACH 8 $41.00 $328.00 $78.00 $624.00 $40.40 $323.20
8 2104.503 SAWING BIT PAVEMENT (FULL DEPTH) L F 1195 $1.95 $2,330.25 $2.50 $2,987.50 $1.90 $2,270.50
9 2104.503 REMOVE CURB & GUTTER L F 2705 $3.80 $10,279.00 $10.00 $27,050.00 $18.20 $49,231.00
11 2104.518 REMOVE BITUMINOUS WALK S F 2960 $0.84 $2,486.40 $1.00 $2,960.00 $1.10 $3,256.00
10 2104.518 REMOVE CONCRETE WALK S F 5815 $0.84 $4,884.60 $1.50 $8,722.50 $2.15 $12,502.25
6 2104.603 REMOVE SIGN TYPE D(MAST ARM) EACH 8 $41.00 $328.00 $230.00 $1,840.00 $1,010.00 $8,080.00
12 2105.504 GEOTEXTILE FABRIC TYPE 5 S Y 2000 $1.64 $3,280.00 $1.80 $3,600.00 $1.50 $3,000.00
13 2112.604 SUBGRADE PREPARATION S Y 1365 $17.75 $24,228.75 $8.50 $11,602.50 $19.70 $26,890.50
14 2211.509 AGGREGATE BASE CLASS 5 TON 1095 $21.75 $23,816.25 $17.50 $19,162.50 $26.30 $28,798.50
15 2232.504 MILL BITUMINOUS SURFACE (4.0") S Y 54480 $1.75 $95,340.00 $1.50 $81,720.00 $2.40 $130,752.00
16 2355.506 BITUMINOUS MATERIAL FOR FOG SEAL GAL 9810 $1.02 $10,006.20 $1.05 $10,300.50 $1.00 $9,810.00
17 2356.504 BITUMINOUS SEAL COAT S Y 54480 $0.70 $38,136.00 $0.75 $40,860.00 $1.45 $78,996.00
18 2356.506 BITUMINOUS MATERIAL FOR SEAL COAT GAL 19615 $2.50 $49,037.50 $2.60 $50,999.00 $1.55 $30,403.25
20 2356.604 BITUMINOUS UNDERSEAL SQ YD 54480 $0.70 $38,136.00 $0.75 $40,860.00 $1.45 $78,996.00


  Project: SAP 070-627-034 - 2020 Pavement Rehab     S.M. Hentges & Sons, Inc. Bituminous Roadways - Shakopee Park Construction Company
Line No. Item Units Quantity Unit Price Total Price Unit Price Total Price Unit Price Total Price
19 2356.606 BITUMINOUS MATERIAL FOR BITUMINOUS UNDERSEAL GALLON 19070 $2.50 $47,675.00 $2.60 $49,582.00 $1.55 $29,558.50
21 2360.509 TYPE SP 12.5 WEARING COURSE MIX (3;C) TON 12315 $69.00 $849,735.00 $70.00 $862,050.00 $72.10 $887,911.50
24 2506.502 CASTING ASSEMBLY EACH 3 $1,000.00 $3,000.00 $900.00 $2,700.00 $1,270.00 $3,810.00
22 2506.502 INSTALL CASTING EACH 105 $487.00 $51,135.00 $225.00 $23,625.00 $720.00 $75,600.00
23 2506.602 FLEX-SEAL UTILITY SEALANT EACH 138 $689.00 $95,082.00 $750.00 $103,500.00 $682.00 $94,116.00
25 2521.518 4" CONCRETE WALK S F 4250 $10.50 $44,625.00 $7.00 $29,750.00 $9.25 $39,312.50
26 2521.518 6" CONCRETE WALK S F 4480 $21.50 $96,320.00 $13.00 $58,240.00 $12.30 $55,104.00
27 2531.503 CONCRETE CURB & GUTTER DESIGN B424 L F 2705 $41.25 $111,581.25 $45.00 $121,725.00 $40.80 $110,364.00
28 2531.618 TRUNCATED DOMES S F 548 $58.00 $31,784.00 $65.00 $35,620.00 $45.90 $25,153.20
29 2563.601 TRAFFIC CONTROL LS 1 $72,800.00 $72,800.00 $10,000.00 $10,000.00 $65,200.00 $65,200.00
30 2564.502 OBJECT MARKER TYPE X4-2 EACH 19 $77.00 $1,463.00 $77.00 $1,463.00 $75.80 $1,440.20
31 2564.518 SIGN PANELS TYPE C S F 519.4 $65.00 $33,761.00 $72.00 $37,396.80 $64.10 $33,293.54
33 2564.518 SIGN PANELS TYPE OVERLAY S F 16 $26.00 $416.00 $26.00 $416.00 $25.30 $404.80
34 2564.602 INSTALL SIGN TYPE SPECIAL EACH 8 $102.00 $816.00 $105.00 $840.00 $101.00 $808.00
32 2564.605 SIGN PANELS TYPE D(MAST ARM) SF 73.5 $79.00 $5,806.50 $64.00 $4,704.00 $78.30 $5,755.05
35 2565.502 APS PUSH BUTTON & SIGN EACH 8 $2,015.00 $16,120.00 $2,200.00 $17,600.00 $1,990.00 $15,920.00
46 2565.602 HANDHOLE EACH 2 $1,530.00 $3,060.00 $1,550.00 $3,100.00 $1,360.00 $2,720.00
36 2565.602 RIGID PVC LOOP DETECTOR 6'X6' EACH 44 $1,377.00 $60,588.00 $1,500.00 $66,000.00 $1,520.00 $66,880.00
47 2565.603 2" NON-METALLIC CONDUIT L F 60 $6.15 $369.00 $6.50 $390.00 $6.05 $363.00
37 2573.502 STORM DRAIN INLET PROTECTION EACH 138 $128.00 $17,664.00 $270.00 $37,260.00 $149.00 $20,562.00
38 2574.609 COMMON TOPSOIL BORROW TON 119 $29.25 $3,480.75 $38.00 $4,522.00 $167.00 $19,873.00
39 2575.501 TURF ESTABLISHMENT LS 1 $14,800.00 $14,800.00 $1,500.00 $1,500.00 $8,590.00 $8,590.00
40 2575.601 EROSION CONTROL LS 1 $21,200.00 $21,200.00 $1,500.00 $1,500.00 $7,580.00 $7,580.00
41 2582.503 4" SOLID LINE PAINT L F 80400 $0.14 $11,256.00 $0.18 $14,472.00 $0.14 $11,256.00
45 2582.503 24" SOLID LINE PAINT L F 260 $4.08 $1,060.80 $4.80 $1,248.00 $4.05 $1,053.00
42 2582.503 4" BROKEN LINE PAINT L F 7200 $0.14 $1,008.00 $0.18 $1,296.00 $0.14 $1,008.00
44 2582.518 PAVT MSSG PAINT S F 1758 $3.67 $6,451.86 $4.30 $7,559.40 $3.65 $6,416.70
43 2582.518 CROSSWALK PAINT S F 3192 $2.55 $8,139.60 $3.00 $9,576.00 $2.55 $8,139.60
Total BASE:   $2,078,311.71   $1,901,965.20   $2,300,867.19
 
  Total BASE:   $2,078,311.71   $1,901,965.20   $2,300,867.19
 
  Totals for Project SAP 070-627-034   $2,078,311.71   $1,901,965.20   $2,300,867.19
 
  Project: SAP 070-627-035 - 2020 Pavement Rehab     S.M. Hentges & Sons, Inc. Bituminous Roadways - Shakopee Park Construction Company
Line No. Item Units Quantity Unit Price Total Price Unit Price Total Price Unit Price Total Price
BASE
1 2021.501 MOBILIZATION LS 1 $99,200.00 $99,200.00 $35,000.00 $35,000.00 $94,000.00 $94,000.00
2 2104.502 REMOVE MARKER EACH 1 $41.00 $41.00 $35.50 $35.50 $40.40 $40.40
3 2104.502 REMOVE SIGN TYPE C EACH 19 $46.00 $874.00 $56.00 $1,064.00 $45.50 $864.50
4 2104.502 REMOVE SIGN TYPE SPECIAL EACH 2 $41.00 $82.00 $76.00 $152.00 $40.40 $80.80
5 2104.503 SAWING BITUMINOUS PAVEMENT L F 260 $1.95 $507.00 $2.50 $650.00 $1.90 $494.00
6 2104.504 REMOVE BITUMINOUS PAVEMENT S Y 20660 $2.25 $46,485.00 $5.50 $113,630.00 $7.55 $155,983.00
7 2105.504 GEOTEXTILE FABRIC TYPE 5 S Y 2000 $1.65 $3,300.00 $1.80 $3,600.00 $1.50 $3,000.00
8 2112.604 SUBGRADE PREPARATION S Y 625 $18.00 $11,250.00 $10.00 $6,250.00 $16.80 $10,500.00
9 2118.509 AGGREGATE SURFACING CLASS 2 TON 150 $53.00 $7,950.00 $32.00 $4,800.00 $26.50 $3,975.00
10 2130.523 WATER MGAL 100 $105.00 $10,500.00 $53.00 $5,300.00 $26.10 $2,610.00
11 2211.509 AGGREGATE BASE CLASS 5 TON 550 $21.75 $11,962.50 $18.00 $9,900.00 $23.40 $12,870.00
12 2215.509 BITUMINOUS MATERIAL FOR MIXTURE TON 40 $480.00 $19,200.00 $550.00 $22,000.00 $482.00 $19,280.00
13 2215.509 CEMENT TON 200 $170.00 $34,000.00 $200.00 $40,000.00 $172.00 $34,400.00
14 2215.604 CEMENT STABILIZED RECLAMATION SY 17140 $1.14 $19,539.60 $4.00 $68,560.00 $2.65 $45,421.00
15 2355.506 BITUMINOUS MATERIAL FOR FOG SEAL GAL 3715 $1.02 $3,789.30 $1.05 $3,900.75 $1.05 $3,900.75
16 2356.504 BITUMINOUS SEAL COAT S Y 20621 $0.70 $14,434.70 $0.75 $15,465.75 $1.45 $29,900.45


  Project: SAP 070-627-035 - 2020 Pavement Rehab     S.M. Hentges & Sons, Inc. Bituminous Roadways - Shakopee Park Construction Company
Line No. Item Units Quantity Unit Price Total Price Unit Price Total Price Unit Price Total Price
17 2356.506 BITUMINOUS MATERIAL FOR SEAL COAT GAL 7425 $2.50 $18,562.50 $2.60 $19,305.00 $1.55 $11,508.75
35 2360.509 TYPE SP 12.5 NON WEAR COURSE MIX (3;B) TON 1650 $60.00 $99,000.00 $60.00 $99,000.00 $70.90 $116,985.00
19 2360.509 TYPE SP 12.5 WEARING COURSE MIX (3;C) TON 2330 $73.50 $171,255.00 $80.00 $186,400.00 $76.00 $177,080.00
18 2360.509 TYPE SP 12.5 NON WEAR COURSE MIX (3;C) TON 2330 $70.50 $164,265.00 $70.00 $163,100.00 $70.90 $165,197.00
20 2390.504 COLD-IN-PLACE RECYCLED / CCPR BITUMINOUS S Y 14550 $4.65 $67,657.50 $8.65 $125,857.50 $6.85 $99,667.50
21 2540.602 MAIL BOX EACH 3 $36.00 $108.00 $36.00 $108.00 $35.40 $106.20
22 2540.602 MAIL BOX SUPPORT EACH 6 $117.00 $702.00 $120.00 $720.00 $116.00 $696.00
23 2563.601 TRAFFIC CONTROL LS 1 $40,300.00 $40,300.00 $20,000.00 $20,000.00 $13,300.00 $13,300.00
24 2564.502 OBJECT MARKER TYPE X4-2 EACH 1 $77.00 $77.00 $130.00 $130.00 $75.80 $75.80
25 2564.518 SIGN PANELS TYPE C S F 126.1 $66.00 $8,322.60 $67.00 $8,448.70 $65.70 $8,284.77
26 2564.518 SIGN PANELS TYPE SPECIAL S F 26.3 $41.00 $1,078.30 $57.00 $1,499.10 $40.40 $1,062.52
27 2574.609 COMMON TOPSOIL BORROW TON 140 $29.00 $4,060.00 $40.00 $5,600.00 $108.00 $15,120.00
28 2575.501 TURF ESTABLISHMENT LS 1 $11,700.00 $11,700.00 $1,500.00 $1,500.00 $8,590.00 $8,590.00
29 2575.601 EROSION CONTROL LS 1 $16,800.00 $16,800.00 $1,500.00 $1,500.00 $5,050.00 $5,050.00
30 2582.503 4" SOLID LINE PAINT L F 15980 $0.14 $2,237.20 $0.18 $2,876.40 $0.14 $2,237.20
32 2582.503 6" SOLID LINE PAINT L F 20800 $0.12 $2,496.00 $0.15 $3,120.00 $0.12 $2,496.00
31 2582.503 4" BROKEN LINE PAINT L F 1820 $0.14 $254.80 $0.18 $327.60 $0.14 $254.80
33 2582.503 8" DOTTED LINE PAINT L F 200 $1.43 $286.00 $1.70 $340.00 $1.40 $280.00
34 2582.518 PAVT MSSG PAINT S F 60 $3.67 $220.20 $4.30 $258.00 $3.65 $219.00
Total BASE:   $892,497.20   $970,398.30   $1,045,530.44
 
  Total BASE:   $892,497.20   $970,398.30   $1,045,530.44
 
  Totals for Project SAP 070-627-035   $892,497.20   $970,398.30   $1,045,530.44
 
  Totals for Contract 41   $6,944,907.14   $6,965,663.98   $7,885,858.40
 
I hereby certify that this is an exact reproduction of bids received.


Certified By:  _______________________________  License No.  ________
Date:  ____________